County Profile for Talbot - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 56,943,000 Total Charges 299,959,579
Fixed Assets 127,710,000 Contract Allowance 67,757,225
Other Assets 163,423,000 Operating Revenue 232,202,354
Total Assets 348,076,000 Operating Expenses 226,406,143
Current Liabilities 40,505,000 Operating Margin 5,796,211
Long Term Liabilities 110,341,000 Other Income 12,151,972
Total Equity 197,230,000 Other Expense 1,095,760
Total Liabilities and Equity 348,076,000 Net Profit or Loss 16,852,423

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,705 Revenue per Bed $1,424,554 Revenue per Person $232,202,354
Net Margin per Discharge $542 Net Margin per Bed $35,560 Net Margin per Person $5,796,211
Net Profit per Discharge $1,575 Net Profit per Bed $103,389 Net Profit per Person $16,852,423
Net Fixed Assets per Discharge $11,938 Net Fixed Assets per Bed $783,497 Net Fixed Assets per Bed $127,710,000
Long Term Debt per Discharge $10,314 Long Term Debt per Bed $676,939 Long Term Debt per Person $110,341,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 846 Net Fixed Assets 531 Population Estimate 1,151
Total Revenue 549 Long Term Liabilities 416 Total Patient Discharges 559
Net Margin 391 Total Patient Beds 692
Net Profit or Loss 490

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 44,412,945 52,358,583 0.8482
31 Intensive Care Unit 6,374,216 4,774,895 1.3349
32 Coronary Care Unit 0 0
43 Nursery 1,514,390 2,054,488 0.7371
44 Skilled Nursing Care 0 0
50 Operating Room 10,901,637 24,759,430 0.4403
51 Recovery Room 0 0
52 Labor and Delivery Room 2,410,726 4,169,274 0.5782

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,464,594 13 Nursing Administration 1,082,793
02,03 Captial Related - Movable Equipment 8,076,552 14 Central Services and Supply 938,398
04 Employee Benefits 23,078,572 15 Pharmacy 3,273,274
05 Administrative and General 35,961,018 16 Medical Records and Medical Library 1,586,324
06 Maintenance and Repairs 2,246,553 17 Social Services 1,349,628
07 Operation of Plant 5,324,940 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,842,447 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,429,526 20,21,22,23 Education Programs 0
Total General Service Cost Centers 98,654,619

County Profile for Talbot - 2013